126 Willimantic Dr Barnstable — Photo 1 of 39
$879,000
Investment Analysis — 126 Willimantic Dr
Barnstable, MA 02648
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 3-bedroom in 02648 carries an estimated $3,490/mo in gross rent — about a 3.18% cap rate and $27,931/yr in estimated NOI at the $879,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,492
Style
Single Family
Built
1972
Welcome to 126 Willimantic Drive, where beautiful water views of Shubael Pond and deeded pond rights offer the perfect Cape Cod setting. This charming 3-bedroom, 1-bath home sits on .47 acres and is being sold with an additional .43-acre lot, providing nearly a full acre of land. The dining room and bright sunroom both enjoy lovely pond views, while a large deck overlooks the spacious backyard surrounded by mature trees. Enjoy access to Shubael Pond for swimming, fishing and boating, with a gated path to the pond and boat ramp access. A full basement and storage shed provide additional space. Recent improvements include a 2026 electrical panel, 2025 oil tank and water heater, and 2024 roof. The property also features solar and a passing Title V septic system. Conveniently located near golf and walking trails, this special property combines water views, pond rights and generous outdoor space.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 746 sq ft (the lesser of 900 sq ft or half the 1,492 sq ft principal dwelling). Lot size: 39,204 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Cape Island Estates Group
Listing Office: Christie's International Real Estate Atlantic Brokerage
MLS® Number: 73571291
