
127 Indian Trl Dennis — Photo 1 of 38
Recent Drop: $14,900
$575,000
Investment Analysis — 127 Indian Trl
Dennis, MA 02639 — Swan Pond
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 2-bedroom in 02639 carries an estimated $2,180/mo in gross rent — about a 3.07% cap rate and $17,654/yr in estimated NOI at the $575,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,500
Style
Single Family
Built
1950
Welcome to the desirable Swan Pond neighborhood of Dennis Port! Set on a nearly half-acre corner lot, this spacious 2-bedroom, 2-bath Cape offers approximately 1,500 square feet of flexible living space - with no HOA! The side entrance opens into a welcoming family room/den that serves as a comfortable gathering space and connects the main living areas of the home. To the right, the updated kitchen flows into the dining area and front living room, featuring a brick fireplace and a versatile layout. Just beyond are two bedrooms and a full bath. A walk-up attic with a high ceiling provides excellent additional storage. On the opposite side of the home, a second full bath is conveniently located between the family room/den and the heated bonus room - a generous space converted from the original garage. Complete with a laundry area and endless possibilities, the bonus room is ideal for a game room, home office, gym, hobby space, or guest overflow. Outside, enjoy the expansive backyard with a fire pit, storage shed, and plenty of space for outdoor gatherings, gardening, or play. A large driveway provides ample off-street parking for family and guests.Located less than a mile from Nantucket Sound beaches, with nearby neighborhood access to Swan Pond, local restaurants, and the iconic Sundae School Ice Cream, this home offers the perfect combination of Cape Cod charm and everyday practicality. Discover all that 127 Indian Trail has to offer as a year-round home, seasonal retreat, or investment opportunity!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 750 sq ft (the lesser of 900 sq ft or half the 1,500 sq ft principal dwelling). Lot size: 20,473 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Tankless Water Heater • Range • Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Shopping • Park • Walk/Jog Trails • Golf • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile
Family Room
Lvl FirstFlooring - Laminate
Master Bedroom
Lvl FirstFlooring - Hardwood
Bedroom 2
Lvl FirstProperty History
$575,000
Was $589,900
Sep 5, 2026
MLS® 73556948
$589,900
Aug 11, 2026
MLS® 73556948
Listing Agent: Alexa Coye
Listing Office: Coldwell Banker Realty - Plymouth
MLS® Number: 73556948
