128 Evergreen Dr Swansea — Photo 1 of 35
$579,900
Investment Analysis — 128 Evergreen Dr
Swansea, MA 02777
Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 3-bedroom in 02777 carries an estimated $2,260/mo in gross rent — about a 2.66% cap rate and $15,408/yr in estimated NOI at the $579,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
2,188
Style
Single Family
Built
1977
Welcome to 128 Evergreen Drive in Swansea, where thoughtful renovations, major system upgrades, and inviting outdoor spaces come together in a home that is truly ready for its next chapter. This beautifully refreshed raised ranch offers 3 bedrooms, 2 full baths, and a .34-acre lot, with an ideal combination of modern style, comfort, and peace of mind.The heart of the home is the beautifully renovated kitchen, featuring a bright, open design that flows naturally into the main living area—perfect for everyday living and entertaining. The flexible raised-ranch layout continues into the finished lower level, providing valuable additional space for a family room, home office, recreation area, or guest space.Beyond the cosmetic renovations, this home has benefited from significant improvements. In 2016, the roof was completely stripped and replaced, along with a new heating system, central air conditioning, and AquaOx whole-house water filtration system. Replacement windows and low-maintenance vinyl siding further complement the home. And adding even more value and peace of mind, a BRAND-NEW SEPTIC SYSTEM is scheduled to be installed.The outdoor space is equally impressive. A brand-new fence surrounds the backyard, creating a private setting to relax, entertain, or let pets play. Enjoy summer from the above-ground pool and deck, while refreshed landscaping and a newly installed front walkway give the property attractive curb appeal from the moment you arrive.With a renovated interior, finished lower level, major mechanical and exterior improvements, private fenced backyard, pool, deck, central air, whole-house water filtration, and a new septic system on the way, 128 Evergreen Drive offers far more than a fresh coat of paint—it offers the opportunity to move in and simply enjoy.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,188 sq ft principal dwelling). Lot size: 14,810 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Listing Agent: Adam R. Amaral
Listing Office: Amaral & Associates RE
MLS® Number: 73568939
