
13 Waltham Dr #13 Plainville — Photo 1 of 9
$529,900
Investment Analysis — 13 Waltham Dr #13
Plainville, MA 02762
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02762 carries an estimated $2,580/mo in gross rent — about a 2.36% cap rate and $12,481/yr in estimated NOI at the $529,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
2,032
Style
Condominium
Built
1998
COMING SOON TO THE SUMMIT CONDOS! Don’t miss your opportunity to own this highly sought-after end unit at The Summit Condos! This 2-bedroom, 2½-bathroom home offers a fantastic layout, including a large third-floor bonus room—perfect for a home office, guest space, media room, gym, or whatever suits your needs! The spacious living room features a gas fireplace, creating a warm and inviting space to relax and entertain. The dining area features beautiful hardwood flooring, adding warmth and character to the home. Step outside and enjoy your own private outdoor deck, perfect for relaxing, entertaining, or enjoying your morning coffee. Move-in ready and offering peace of mind with many of the major updates already completed. Quartz countertops & all-new kitchen appliances (2024), A/C replaced (2023), Interior painted (2023), Roof replaced (2022), Gas heating system replaced (2022) and Gas water heater (2022). With so many of the major improvements already completed, you can move in and enjoy without the worry of tackling the big-ticket items. Interior photos will be posted Friday, September 11th! Stay tuned as this highly desirable end unit is one you won’t want to miss!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCloset, Flooring - Wall to Wall Carpet, Balcony / Deck, Exterior Access
Dining Room
Lvl FirstFlooring - Hardwood, Window(s) - Bay/Bow/Box
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded
Family Room
Lvl ThirdCeiling Fan(s), Flooring - Wall to Wall Carpet
Master Bedroom
Lvl SecondBathroom - 3/4, Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - 3/4, Bathroom - With Shower Stall, Closet
Listing Agent: Nicole Boss
Listing Office: Sankey Real Estate
MLS® Number: 73571376
