13 Warwick Street #205 Somerville — Photo 1 of 12
$479,900
Investment Analysis — 13 Warwick Street #205
Somerville, MA 02145
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02145 carries an estimated $2,820/mo in gross rent — about a 3.53% cap rate and $16,959/yr in estimated NOI at the $479,900 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
485
Style
Condominium
Built
2026
The best living Somerville has to offer! Welcome to The Warwick where the Somerville Community Path becomes your backyard and the best of the city is right outside your door. Start your morning with a run or bike ride along the path, grab coffee at 3 Little Figs, meet friends for dinner in Davis Square, or hop on the Red Line for an easy ride into Cambridge and Boston. When you want to stay home, head upstairs to the stunning common roof deck—an incredible extension of your living space and the perfect spot for morning coffee, sunset drinks, entertaining friends, or simply unwinding above the neighborhood. This unit located on the second floor offering a studio styled layout. The Warwick combines the energy of Somerville with the ease of modern condo living, featuring elevator access to every floor, in-unit laundry, dedicated bike storage, and professional management for a truly low-maintenance lifestyle. The bike path is your backyard. The roof deck is your escape. Davis Square is your neighborhood. Welcome to life at The Warwick. **Residents are not eligible for on-street Residential Parking Permits per Somerville Traffic Commission regulations.**
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Listing Agent: Ciampa Group
Listing Office: Keller Williams Realty Boston Northwest
MLS® Number: 73575058
