13 Whitman Circle #13 Bellingham — Photo 1 of 38
$770,000
Investment Analysis — 13 Whitman Circle #13
Bellingham, MA 02019
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02019 carries an estimated $2,590/mo in gross rent — about a 1.28% cap rate and $9,889/yr in estimated NOI at the $770,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
2,160
Style
Condominium
Built
2027
NOW OFFERING END UNIT WITH FIRST FLOOR PRIMARY BEDROOM with a compelling 2,160 square feet of living space on two levels. The first floor is bright and airy with windows on three sides. The open concept flows nicely between the kitchen, living room, dining area, and primary bedroom, with easy access to the backyard patio, making indoor/outdoor entertaining a breeze. The front entry features a bench area and a coat closet. Additional storage is offered in the pantry. Upstairs, the large playroom/bonus room makes for excellent relaxation. The guest bedroom has a walk-in closet and direct access to the common bathroom. The second floor also boasts a private home office, a laundry room, a shared bathroom, and a generously sized storage closet. All units feature private outdoor space, GeoThermal Heating/Cooling, full basements, and private attached garage parking! Photos are virtually staged.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Shopping • Park • Walk/Jog Trails • Golf • Medical Facility • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstWindow(s) - Bay/Bow/Box, Open Floorplan, Recessed Lighting, Flooring - Engineered Hardwood
Dining Room
Lvl Main,FirstWindow(s) - Bay/Bow/Box, Exterior Access, Open Floorplan, Recessed Lighting, Slider, Lighting - Overhead, Flooring - Engineered Hardwood
Kitchen
Lvl Main,FirstCloset/Cabinets - Custom Built, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant, Flooring - Engineered Hardwood
Office
Lvl SecondFlooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Recessed Lighting, Lighting - Overhead
Family Room
Lvl SecondCloset/Cabinets - Custom Built, Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Open Floorplan, Recessed Lighting
Master Bedroom
Lvl FirstBathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Wall to Wall Carpet, Recessed Lighting
Bedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl FirstBathroom - Full, Bathroom - With Shower Stall, Closet - Linen, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Ceiling Fan(s), Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce
Listing Agent: Ethan Forrest
Listing Office: The Aland Realty Group LLC
MLS® Number: 73556973
