
131 Warren Ave Harvard — Photo 1 of 39
$799,000
Investment Analysis — 131 Warren Ave
Harvard, MA 01451
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01451 carries an estimated $3,080/mo in gross rent — about a 2.14% cap rate and $17,066/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,870
Style
Single Family
Built
1966
A rare opportunity to own an authentic midcentury modern home in an exceptional setting near Bare Hill Pond and conservation land. Set on 2.68 idyllic wooded acres, this distinctive property has been thoughtfully restored with an appreciation for its original architectural character and craftsmanship. Redwood vertical siding and Marvin Elevate windows complement a striking interior featuring poplar trim, period-appropriate 9-panel solid doors with Emtek hardware, a Sapele mahogany feature wall in the living/dining room, and a black walnut feature wall in the spacious fireplaced family room. The kitchen with adjoining breakfast area enjoys peaceful views of the wildflower meadow, while the first-floor primary suite offers convenient single-level living. An expansive adjoining room with a huge indoor pool presents an exciting opportunity to reimagine a truly unique space. Outside, enjoy a private patio with fireplace, low-maintenance landscaping, and a serene wooded backdrop. Significant improvements include a new septic system (2022), heat & AC enabled mini-splits (2022), gutters (2025), bedroom hardwood floors (2026), and new driveway, walkway and front steps. A one-of-a-kind property close to outdoor recreation with convenient access to Route 2 and I-495.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,870 sq ft principal dwelling). Lot size: 116,741 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Oven • Dishwasher • Microwave • Range • Refrigerator • Washer • Dryer • Plumbed For Ice Maker
Neighborhood
Walk/Jog Trails • Stable(s) • Golf • Conservation Area • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First14 x 17
Closet, Flooring - Hardwood, Lighting - Overhead
Dining Room
Lvl First14 x 12
Closet/Cabinets - Custom Built, Flooring - Hardwood, Exterior Access, Slider, Lighting - Pendant
Kitchen
Lvl First15 x 12
Flooring - Stone/Ceramic Tile, Breakfast Bar / Nook, Slider, Lighting - Overhead
Family Room
Lvl First18 x 13
Flooring - Hardwood, Lighting - Sconce, Lighting - Pendant, Lighting - Overhead
Master Bedroom
Lvl First13 x 15
Bathroom - Full, Closet, Flooring - Hardwood
Bedroom 2
Lvl First11 x 12
Bedroom 3
Lvl First11 x 13
Closet, Flooring - Hardwood, Lighting - Overhead
Bathroom 1
Lvl First7 x 5
Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Bathroom 2
Lvl First8 x 13
Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Closet - Linen, Flooring - Vinyl, Lighting - Overhead
Listing Agent: Kotlarz Group
Listing Office: Keller Williams Realty Boston Northwest
MLS® Number: 73568469
