
132 Clocktower Drive #113 Waltham — Photo 1 of 27
$799,000
Investment Analysis — 132 Clocktower Drive #113
Waltham, MA 02452
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02452 carries an estimated $3,200/mo in gross rent — about a 1.68% cap rate and $13,462/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,492
Style
Condominium
Built
2007
Don’t miss this meticulously maintained first-floor corner unit with deeded 1-car garage, ideally situated on a hilltop in the desirable Wellington Crossing community. This beautifully appointed condo features an open floor plan with an expansive, sun-filled living room that enjoys direct access to a private patio overlooking peaceful, wooded views. The modern eat-in kitchen has maple cabinetry, granite countertops, stainless steel appliances and a generous walk-in pantry. Across the hall, a versatile bonus room provides the perfect space for a home office, guest room or a cozy retreat. An inviting dining room features elegant wainscoting and crown molding, creating a warm and sophisticated space for entertaining. The spacious primary suite is filled with natural light and features a dual vanity, soaking tub, a separate shower and walk-in-closet. A second bedroom, shared full bath with tub/shower, convenient in-unit laundry, central air conditioning and abundant storage add to this home’s appeal. Additional features found throughout include custom wood trims, high ceilings and a freshly painted interior. Recent improvements include a newer HVAC system, hot water heater, washer/dryer and carpeting. Wellington Crossing Condominium amenities include on-site management, in-ground pool, tennis courts, outdoor grills, clubhouse, fitness center and elevator buildings. Ideally located near downtown Waltham shops and restaurants, schools, colleges and public transportation, with easy access to Routes 95/128, the Mass Pike and Route 2. A wonderful opportunity for anyone seeking comfortable, low-maintenance living in a convenient location!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Trash Compactor • Microwave • Refrigerator • Washer • Dryer • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16 x 22
Ceiling Fan(s), Flooring - Hardwood, Exterior Access, Open Floorplan, Slider, Crown Molding
Dining Room
Lvl First12 x 12
Flooring - Hardwood, Open Floorplan, Wainscoting, Lighting - Pendant, Crown Molding
Kitchen
Lvl First11 x 11
Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Chair Rail, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant
Master Bedroom
Lvl First12 x 18
Bathroom - Full, Bathroom - Double Vanity/Sink, Ceiling Fan(s), Closet - Linen, Walk-In Closet(s), Flooring - Stone/Ceramic Tile, Flooring - Wall to Wall Carpet, Recessed Lighting, Lighting - Sconce, Crown Molding
Bedroom 2
Lvl First11 x 11
Bathroom 1
Lvl First7 x 9
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Recessed Lighting, Lighting - Sconce
Bathroom 2
Lvl First12 x 15
Bathroom - Full, Bathroom - Tiled With Tub, Bathroom - With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Double Vanity, Dressing Room, Recessed Lighting, Lighting - Sconce, Soaking Tub
Listing Agent: Ilene Solomon
Listing Office: Coldwell Banker Realty - Newton
MLS® Number: 73573094
