1321 Worcester Road #303 Framingham — Photo 1 of 24
Recent Drop: $10,000
$270,000
Investment Analysis — 1321 Worcester Road #303
Framingham, MA 01701
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01701 carries an estimated $2,750/mo in gross rent — about a 4.80% cap rate and $12,962/yr in estimated NOI at the $270,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,026
Style
Condominium
Built
1967
Welcome to The Tower at Oak Terrace. This 2 bedroom, 1 1/2 bath condominium boasting over 1000 square feet of living area awaits its first new owner in over 30 years. Your opportunity awaits to create your own dream space, either as a first-time home buyer, down-sizer or investor. The open-concept design creates an effortless flow for entertaining, featuring a spacious family room & dining area. With an unbeatable list of amenities including a pet friendly environment, in-ground pool, fully equipped fitness center & sauna, laundry room & club room for private events. This prime location offer easy access to shopping, dining, major commuter routes (Mass Pike, I-495, Rte. 9) & public transportation (3 mi to Comm Rail Sta.) Just minutes from Framingham Center, Natick Mall, local parks & restaurants, Oak Terrace has it all. Priced accordingly so bring your imagination and create instant equity in this highly desirable condominium complex. Schedule your convenient "Go and Show" showing today.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl null15 x 17
Flooring - Wall to Wall Carpet, Balcony / Deck, Exterior Access, Slider
Dining Room
Lvl null10 x 9
Ceiling Fan(s), Flooring - Wall to Wall Carpet
Kitchen
Lvl null9 x 9
Flooring - Stone/Ceramic Tile, Lighting - Overhead
Master Bedroom
Lvl null15 x 14
Bathroom - Half, Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl null15 x 14
Bathroom 1
Lvl null5 x 8
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl null5 x 5
Bathroom - Half, Flooring - Stone/Ceramic Tile
Property History
$270,000
Was $280,000
Aug 15, 2026
MLS® 73550164
$280,000
Jul 15, 2026
MLS® 73550164
Listing Agent: Chris Dudzic
Listing Office: Lamacchia Realty, Inc.
MLS® Number: 73550164
