
133 Edgewater Dr W Falmouth — Photo 1 of 29
$1,285,000
Investment Analysis — 133 Edgewater Dr W
Falmouth, MA 02536
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 3-bedroom in 02536 carries an estimated $3,090/mo in gross rent — about a 1.39% cap rate and $17,917/yr in estimated NOI at the $1,285,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,442
Style
Single Family
Built
1972
Discover the essence of coastal living at 133 Edgewater Dr W. This inviting residence offers a move-in-ready experience designed for comfort and ease. Every day feels like a retreat perfectly situated to enjoy the waterfront lifestyle on a 12 x 28 Trex sundeck. 3 bedrooms offer comfortable spaces, each designed to provide a serene escape. Enjoy the updated kitchen with quartz counters, living room w/ oak flooring, a gas fireplace and views. 1 full, 2 half baths and an outdoor shower provide convenience for both residents and guests. Step outside to a private dock with water and electricity, perfect for boating enthusiasts or those who simply enjoy the tranquility of the shoreline.The lower covered deck provides an ideal setting for outdoor dining, entertaining, or simply unwinding while enjoying the fresh air, regardless of the weather.This property presents a rare opportunity to embrace a lifestyle of relaxation and recreation with direct access to Washburn Island and Nantucket Sound.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator
Geography
Listing Agent: Team Kinchla
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73533764
