136 Elm Street Cambridge — Photo 1 of 30
$1,800,000
Investment Analysis — 136 Elm Street
Cambridge, MA 02140
Based on HUD Small Area Fair Market Rent, a 4-bedroom in 02140 carries an estimated $12,600/mo in gross rent — about a 5.80% cap rate and $104,410/yr in estimated NOI at the $1,800,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
2,310
Style
Single Family
Built
1890
Classic Cambridge architecture, remarkable original detail and an exceptional Porter Square location come together at 136 Elm Street. Built in 1890, this distinctive Victorian single family offers approximately 2,310 square feet with 3+ bedrooms and 2 baths, filled with the kind of craftsmanship that is nearly impossible to replicate today. Beautiful original moldings, hardwood floors, pocket doors, period millwork and an ornate fireplace create warmth and character throughout the home. Generous room proportions and high ceilings provide an impressive canvas for a thoughtful restoration or renovation that blends historic detail with modern living. A private backyard offers a peaceful retreat, while off-street parking adds a level of convenience rarely found in such a central location. Just moments from Porter Square and close to Davis Square, the Red Line, commuter rail, shops, restaurants and cafés. An uncommon opportunity to create something truly special in the heart of Cambridge.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,310 sq ft principal dwelling). Lot size: 3,249 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Park • Bike Path • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstCeiling Fan(s), Flooring - Stone/Ceramic Tile
Master Bedroom
Lvl SecondFlooring - Hardwood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Hardwood
Bedroom 4
Lvl ThirdFlooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Full
Bathroom 2
Lvl SecondBathroom - Full
Listing Agent: Ed Greable & Company
Listing Office: Keller Williams Realty Boston Northwest
MLS® Number: 73573048
