139 Cottonwood St Fairhaven — Photo 1 of 24
$1,275,000
Investment Analysis — 139 Cottonwood St
Fairhaven, MA 02719
Based on HUD Small Area Fair Market Rent for New Bedford, MA HUD Metro FMR Area, a 3-bedroom in 02719 carries an estimated $1,760/mo in gross rent — about a 0.83% cap rate and $10,600/yr in estimated NOI at the $1,275,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
3.5
SqFt
2,888
Style
Single Family
Built
1988
Welcome to West Island! Rare, one of a kind 10 room home meticulously updated. Soaring vaulted ceilings, hardwood floors throughout, a huge primary bedroom, a second en suite conveniently located on the first floor, and a third spacious bedroom with essentially its own private bath. Updates include a newly renovated open kitchen, a large living room, a snuggly fireplaced family room, a cozy sunroom, a dining room, a laundry room, a mud room, a huge bonus room, a convertible office/guest room, and three small exterior decks so everyone can enjoy their own quiet space. Renovations completed 2022-2026 are too lengthy to list but details will be provided during showings. Huge patio out back installed just last year. Off street parking for 6+ vehicles. The bonus room was once a one stall garage and can easily be re-converted. Huge dry basement is partially finished. Need space? This is one of the largest homes on West Island and truly is one of a kind!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,888 sq ft principal dwelling). Lot size: 12,325 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Washer • Vacuum System • Rangetop - ENERGY STAR • Oven
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First14 x 22
Ceiling Fan(s), Vaulted Ceiling(s), Flooring - Hardwood, Window(s) - Picture, Cable Hookup, Deck - Exterior, Exterior Access, High Speed Internet Hookup, Open Floorplan, Paints & Finishes - Low VOC, Remodeled, Slider, Lighting - Overhead
Dining Room
Lvl Main,First10 x 10.5
Skylight, Vaulted Ceiling(s), Flooring - Hardwood, French Doors, Open Floorplan, Paints & Finishes - Low VOC
Kitchen
Lvl Main,First13 x 16
Ceiling Fan(s), Flooring - Hardwood, Window(s) - Bay/Bow/Box, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Breakfast Bar / Nook, Cabinets - Upgraded, Exterior Access, Open Floorplan, Paints & Finishes - Low VOC, Recessed Lighting, Remodeled, Stainless Steel Appliances, Storage, Peninsula, Lighting - Sconce, Lighting - Overhead
Family Room
Lvl Main,First13 x 15
Wood / Coal / Pellet Stove, Vaulted Ceiling(s), Flooring - Hardwood, Deck - Exterior, Exterior Access, Paints & Finishes - Low VOC, Remodeled, Slider, Lighting - Sconce
Master Bedroom
Lvl Second14 x 15
Vaulted Ceiling(s), Closet, Flooring - Hardwood, Attic Access, Deck - Exterior, Paints & Finishes - Low VOC, Remodeled, Slider, Closet - Double
Bedroom 2
Lvl Main,Second11.5 x 11.5
Bedroom 3
Lvl Second11.5 x 11.5
Bathroom - Full, Skylight, Closet, Flooring - Hardwood, Flooring - Stone/Ceramic Tile, Paints & Finishes - Low VOC, Remodeled, Wainscoting, Closet - Double
Bathroom 1
Lvl Second5.5 x 10
Bathroom - 3/4, Bathroom - Tiled With Shower Stall, Skylight, Ceiling Fan(s), Flooring - Stone/Ceramic Tile, Low Flow Toilet, Cabinets - Upgraded, Paints & Finishes - Low VOC, Remodeled, Lighting - Sconce, Lighting - Overhead, Half Vaulted Ceiling(s)
Listing Agent: Derek Greene
Listing Office: The Greene Realty Group
MLS® Number: 73574589
