14 Grant Ave #14 Watertown — Photo 1 of 31
$529,000
Investment Analysis — 14 Grant Ave #14
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02472 carries an estimated $3,210/mo in gross rent — about a 3.41% cap rate and $18,032/yr in estimated NOI at the $529,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,074
Style
Condominium
Built
1940
Great opportunity to own in the sought after Village Condominiums. Immaculate 6 room 2 bedroom 1 bath corner unit with private outdoor patio. Nice kitchen with granite counters. Spacious living room open to dining room. Two good sized bedrooms on the second level with full bath. Semi-finished lower level perfect for family room. Lower level laundry & storage area. Beautiful hardwood floors, central air, replacement windows. Short distance from Waverley Sq in Belmont and Watertown Sq. Easy access to the commuter rail, Rt. 2, bike paths, restaurants, cafe's, & shopping. Priced to sell.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Park • Walk/Jog Trails • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First18.2 x 11.1
Dining Room
Lvl First9.1 x 9.4
Kitchen
Lvl First8 x 9.4
Family Room
Lvl Basement7.11 x 11.1
Master Bedroom
Lvl Second15.2 x 10.1
Bedroom 2
Lvl Second10.7 x 10.4
Bathroom 1
Lvl SecondListing Agent: Ari Koufos
Listing Office: Realty Executives
MLS® Number: 73573719
