14 Kettle Hill Rd Uxbridge — Photo 1 of 15
$794,900
Investment Analysis — 14 Kettle Hill Rd
Uxbridge, MA 01569
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01569 carries an estimated $2,690/mo in gross rent — about a 1.89% cap rate and $14,994/yr in estimated NOI at the $794,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,968
Style
Single Family
Built
2026
NOW UNDER CONSTRUCTION. Sprawling 3 Bedroom Ranch, 2 Full Bath settled on a nice country wooded 2.5 acre lot. Master Bedroom w/huge walk in closet, Master Bath w/Tile Shower. Tile & Hardwood throughout. Cathedral ceiling in family room, dining room and master bedroom. Cabinet packed kitchen with an island and granite tops. Great for entertaining. Huge basement for a potential accessory dwelling unit. Pictures of similar built home. 4 month delivery available. Buyers must be accompanied at all times. Working construction site.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,968 sq ft principal dwelling). Lot size: 110,271 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Microwave • ENERGY STAR Qualified Dishwasher • Range Hood • Plumbed For Ice Maker
Neighborhood
Shopping • Park • Walk/Jog Trails • Golf • Medical Facility • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Dining Room
Lvl FirstCeiling Fan(s), Flooring - Hardwood, Chair Rail, Deck - Exterior, Open Floorplan, Slider, Crown Molding
Kitchen
Lvl FirstFlooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting
Family Room
Lvl FirstCeiling Fan(s), Flooring - Hardwood, Cable Hookup, Chair Rail, Open Floorplan, Recessed Lighting, Beadboard
Master Bedroom
Lvl FirstBathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Flooring - Hardwood, Cable Hookup
Bedroom 2
Lvl FirstBedroom 3
Lvl FirstCloset, Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl FirstBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Property History
$794,900
Jun 19, 2026
MLS® 73538860
$200,000
May 1, 2026
MLS® 73510399
$200,000
Apr 30, 2026
MLS® 73510399
Listing Agent: Lisa F. Merrill
Listing Office: New England Home Pro
MLS® Number: 73538860
