1409 Commonwealth Avenue #502 Boston — Photo 1 of 27
$399,900
Investment Analysis — 1409 Commonwealth Avenue #502
Boston, MA 02135 — Brighton
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02135 carries an estimated $2,740/mo in gross rent — about a 4.04% cap rate and $16,173/yr in estimated NOI at the $399,900 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
513
Style
Condominium
Built
1920
Enjoy this 1-bedroom condo at the highly desirable Commonwealth Park, a classic brick Boston building offering great value for investors and owner-occupants alike. The unit features new carpeting throughout, new stainless-steel appliances, central A/C, assigned lot parking and storage area. Spacious primary bedroom with double closet and attached full bathroom. Skylight and large windows in living room provides plenty of natural light. The well-maintained complex offers professional management with onsite supervisor, a community pool, laundry facilities, and a new roof. Ideally located on Commonwealth Ave near Whole Foods, CVS, Walgreens, restaurants, and shops, and adjacent to the Olmsted-designed Ringer Park with tennis, basketball, and walking trails. The location provides commuting via the Green Line, Mass Pike, and Boston Landing commuter rail — putting all that Allston-Brighton has to offer within easy reach.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Park • Highway Access • Private School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First14 x 11
Skylight, Flooring - Wall to Wall Carpet
Kitchen
Lvl First9 x 8
Flooring - Stone/Ceramic Tile, Stainless Steel Appliances, Lighting - Overhead
Master Bedroom
Lvl First12 x 11
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl First8 x 5
Bathroom - Full, Flooring - Vinyl
Listing Agent: Ali Ludwig
Listing Office: Keller Williams Realty-Merrimack
MLS® Number: 73571677
