141 Oakley Road #141 Belmont — Photo 1 of 26
Recent Drop: $10,000
$975,000
Investment Analysis — 141 Oakley Road #141
Belmont, MA 02478 — Payson Park
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02478 carries an estimated $4,000/mo in gross rent — about a 2.54% cap rate and $24,780/yr in estimated NOI at the $975,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,350
Style
Condominium
Built
1923
Payson Park - Completely gut-renovated 2 bedroom, 1 bathroom condominium on the first floor of classic two-family house. Features include hardwood floors throughout, a contemporary kitchen with stainless steel appliances, quartz countertops, recessed lighting, breakfast bar and in-unit laundry. The modern open floor plan creates an inviting flow throughout the unit with all-day sun. The airy sunroom is an ideal home office or playroom and features 3 walls of windows overlooking a finely landscaped yard as well as the Payson Park Reservoir. Large clean basement with good ceiling height perfect for home gym, storage or future build-out for additional living space.Two-car off-street parking with one garage spot. Located near Cushing Square where you'll find dining, shopping and public transport to Cambridge, Boston and destinations west. Attention to detail throughout in this finely remodeled home. Full closed cell foam insulation throughout with rock wool sound batts between floors.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Freezer • Washer • Dryer • Range Hood • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Property History
$975,000
Was $985,000
Sep 9, 2026
MLS® 73551060
$985,000
Jul 16, 2026
MLS® 73551060
Listing Agent: Peter Boyajian Team
Listing Office: Real Estate 109
MLS® Number: 73551060
