143 Bell Rock Everett — Photo 1 of 25
$599,900
Investment Analysis — 143 Bell Rock
Everett, MA 02149
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02149 carries an estimated $3,310/mo in gross rent — about a 3.88% cap rate and $23,266/yr in estimated NOI at the $599,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,380
Style
Single Family
Built
1880
This cozy home has great bones and offers a wonderful opportunity for buyers with a vision to make it their ownReady for your personal design choices and modern updates.Situated in a desirable neighborhood less than a block to the Madeline English elementary school. Minutes to Orange line T station. 10 minutes ride to BostonProperty sold as in condition.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 690 sq ft (the lesser of 900 sq ft or half the 1,380 sq ft principal dwelling). Lot size: 3,176 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Electric Water Heater • Range • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • House of Worship
Geography
Listing Agent: William W. Brennan
Listing Office: Greater Metropolitan R. E.
MLS® Number: 73570492
