Active
58 Days on market
143 Oakley Road #143 Belmont — Photo 1 of 36

143 Oakley Road #143 Belmont — Photo 1 of 36

Recent Drop: $20,000

$1,585,000
$1,565,000

$1,565,000

Investment Analysis — 143 Oakley Road #143

Belmont, MA 02478 — Payson Park

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02478 carries an estimated $4,420/mo in gross rent — about a 1.38% cap rate and $21,530/yr in estimated NOI at the $1,565,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

2.5

SqFt

2,000

Style

Condominium

Built

1935

Payson Park - Completely gut-renovated 3+ bedroom, 2.5 bathroom condominium on the top 2 floors of classic two-family house. Features include hardwood floors throughout, a contemporary kitchen with stainless steel appliances, quartz countertops, recessed lighting and breakfast bar. The modern open floor plan creates an inviting flow throughout the unit with all-day sun. The airy sunroom is an ideal home office or playroom and features vaulted ceilings and 3 walls of windows overlooks a finely landscaped yard as well as the Payson Park Reservoir. Large primary bedroom with en-suite bath and sitting area. Upper level includes two additional bedrooms, a full bathroom and sitting area overlooking the Payson Reservoir. Two-car off-street parking with one garage spot along with a large private storage area in basement. Located near Cushing Square where you'll find dining, shopping and public transport to Cambridge, Boston and destinations west. Attention to detail throughout.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,585,000
Annual Taxes--

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms8
Fireplaces1
FlooringTile, Hardwood
BasementY

Climate & Utilities

HeatingHeat Pump, Unit Control, Hydro Air
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofRubber, Asphalt/Composition Shingles
Foundation--
Zoning0

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Plumbed For Ice Maker

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Second
Family RoomBedroom 2Bedroom 3
First
Living RoomDining RoomKitchenMaster BedroomBedroom 4
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Family Room
Lvl Second
Master Bedroom
Lvl First
Bedroom 2
Lvl Second
Bedroom 3
Lvl Second
Bedroom 4
Lvl First

Property History

Price Drop
$1,565,000

Was $1,585,000

Sep 9, 2026

MLS® 73551059

Listed
$1,585,000

Jul 16, 2026

MLS® 73551059

Listing Provided By

Listing Agent: Peter Boyajian Team

Listing Office: Real Estate 109

MLS® Number: 73551059