146 Moon Hill Road Northbridge — Photo 1 of 4
$799,900
Investment Analysis — 146 Moon Hill Road
Northbridge, MA 01534
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01534 carries an estimated $2,970/mo in gross rent — about a 2.19% cap rate and $17,487/yr in estimated NOI at the $799,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
3,280
Style
Single Family
Built
2026
This impressive new construction Colonial offers generous living space with a highly desirable layout, measuring 50x28 and featuring a 20x24 attached two-car garage. Designed for both comfort and functionality, this home combines classic architectural appeal with modern design. The main level features a welcoming foyer that opens into a bright, open-concept living area, perfect for entertaining or everyday living. The kitchen, dining, and family room are seamlessly connected, creating an expansive and inviting atmosphere. A convenient half bath and ample storage complete the first floor. Upstairs, the home offers four well-sized bedrooms, including a private primary suite located over the garage for enhanced privacy. The primary suite includes an en-suite bath and generous closet space, creating a relaxing retreat. Three additional bedrooms and a full bath provide flexibility for family, guests, or home office needs. All Open Houses will be conducted at the model home.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,280 sq ft principal dwelling). Lot size: 65,564 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater
Geography
Listing Agent: Diana Afonso
Listing Office: Afonso Real Estate
MLS® Number: 73548586
