
15 Kings Way #11 Waltham — Photo 1 of 37
$1,349,000
Investment Analysis — 15 Kings Way #11
Waltham, MA 02451
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02451 carries an estimated $3,520/mo in gross rent — about a 1.33% cap rate and $17,937/yr in estimated NOI at the $1,349,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
3.5
SqFt
2,515
Style
Condominium
Built
1989
Sophisticated, ideally located, and meticulous attention to detail. Spanning three spacious levels, this Townhouse located at Pizzi Farms has a seamless blend of timeless design and comfortable living. Exceptional renovation throughout. Enjoy the sun-filled kitchen with new oversized window and newly added skylight that increases natural light. Enjoy cooking in your beautiful eat-in kitchen with new stove, Sub-zero, stone countertops and views overlooking the professionally landscaped grounds, private patio for al fresco dining and outdoor entertaining. Dining Room and Living Room with open floor plan and slider to patio. Living room with vaulted ceiling, new gas fireplace complete with marble surround, gleaming hardwood floors. Freshly painted, new lighting, ceiling fans and custom Hunter Douglas blinds throughout. Leading up to the second level, you will find new handrails, new balusters, and newly installed hardwood flooring. Enlarged laundry area with GE Washer & Dryer. Two en-suite bedrooms provide a serene retreat. Lavish baths with marble tile finishes, Toto/Bidet toilets. Custom closet systems and wardrobe. Primary bathroom has an impressive steam shower. New duct system installed, providing an even temperature throughout. Attic insulated for energy efficiency. Private lower level adds valuable space, high ceilings, bonus full bath, huge walk-in closet with built-ins, extra storage, and new lighting. New Emtek hardware & Lutron outlets throughout. Smart home features: Nest thermostat, Nest smoke & Nest carbon monoxide detectors, and Ring doorbell. Garage parking with keypad & opener, interior access and storage. Guest parking steps away. Convenient to all major routes, shopping, restaurants. Classic details, timeless finishes, and high- quality materials will welcome you at the front door and beyond in this luxury unit.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstVaulted Ceiling(s), Flooring - Hardwood, Open Floorplan, Decorative Molding
Dining Room
Lvl FirstFlooring - Hardwood, Exterior Access, Open Floorplan, Slider, Lighting - Overhead, Decorative Molding
Kitchen
Lvl FirstSkylight, Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Recessed Lighting, Stainless Steel Appliances, Gas Stove, Pocket Door
Master Bedroom
Lvl SecondBathroom - Full, Ceiling Fan(s), Closet/Cabinets - Custom Built, Flooring - Hardwood
Bedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile, Bidet, Recessed Lighting, Steam / Sauna
Bathroom 3
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile, Bidet, Recessed Lighting
Listing Agent: Dave Digregorio
Listing Office: Coldwell Banker Realty - Waltham
MLS® Number: 73574549
