
15 Kings Way #4 Waltham — Photo 1 of 39
$849,900
Investment Analysis — 15 Kings Way #4
Waltham, MA 02451 — Lakeview
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02451 carries an estimated $3,520/mo in gross rent — about a 2.19% cap rate and $18,593/yr in estimated NOI at the $849,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
2,843
Style
Condominium
Built
1989
Desirable Pizzi Farm Townhouse! This beautifully maintained 2-bedroom, 2.5-bath home offers an open and inviting floor plan with abundant natural light from its eastern exposure. Enter through a stunning foyer highlighted by a dramatic staircase. The main level features a spacious fireplaced living room with vaulted ceilings, a formal dining room with slider access to a private deck, an updated kitchen with a breakfast area, a convenient half bath, and direct access to the attached one-car garage. The second floor showcases an oversized primary suite complete with a walk-in closet, en-suite bath, and private deck. A generously sized second bedroom offers ample closet space and comfort. The walkout lower level provides excellent potential for additional living space, home office, gym, or recreation area, with direct access to private outdoor grounds. Other features include a whole house humidifier and newer windows. Ideally located near shopping, conservation land, Route 128, and Route 2, this pristine home has been meticulously maintained by its owner and is truly move-in ready. Enjoy the convenience of carefree condominium living in one of the area's most sought-after communities. A rare opportunity not to be missed!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19 x 13
Flooring - Hardwood
Dining Room
Lvl First15 x 9
Flooring - Hardwood
Kitchen
Lvl First28 x 9
Flooring - Hardwood, Breakfast Bar / Nook
Family Room
Lvl Basement33 x 27
Flooring - Wall to Wall Carpet, Slider
Master Bedroom
Lvl Second15 x 14
Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet, Balcony / Deck
Bedroom 2
Lvl Second15 x 12
Bathroom 1
Lvl First5 x 5
Bathroom - Half
Bathroom 2
Lvl Second8 x 9
Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower
Bathroom 3
Lvl Second8 x 9
Bathroom - Full, Bathroom - Tiled With Tub
Listing Agent: Mike Destefano
Listing Office: Coldwell Banker Realty - Waltham
MLS® Number: 73573867
