
15 Moray St Lynn — Photo 1 of 20
$465,000
Investment Analysis — 15 Moray St
Lynn, MA 01904
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01904 carries an estimated $3,080/mo in gross rent — about a 4.93% cap rate and $22,935/yr in estimated NOI at the $465,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,114
Style
Single Family
Built
1927
Bring your contractor, your ideas, and your hard work. This is a 3-bedroom, 1-bath, single-level home with 1,114 sq. ft. of living space on a good-sized 6,400 sq. ft. lot. This is an estate sale. The house needs a lot of work and updates. It is not move-in ready. It is a full project home. But for the right buyer, it can be a good chance to build value and make it your own. The layout is simple and all on one floor, which makes it easy to work with. There is also a full basement for storage, tools, or future use. The yard is bigger than it looks and may give you more options down the road. In Massachusetts, there are new rules that may allow an extra small unit (ADU-Accessory Dwelling Unit), but buyers must check with the City of Lynn to see what is allowed. The home is on a quiet side street. It is close to everything in Lynn, like shops, buses, and main roads, but still feels a bit more private. The house is one home away from a cemetery. Some buyers may see this as a concern, but others may like that it helps keep the area very quiet.This is not a small repair job. This is a full renovation house. It needs someone who can look past the condition and see what it can become. You can fix it for your own home, rent it out after repairs, or explore other ideas for the property. Homes like this with 3 bedrooms, good lot size, and strong upside do not come up often.15 Moray Street is ready for someone willing to put in the work. Is that you?
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 557 sq ft (the lesser of 900 sq ft or half the 1,114 sq ft principal dwelling). Lot size: 6,399 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater
Neighborhood
Park
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First25 x 11
Flooring - Hardwood, Window(s) - Picture
Kitchen
Lvl First18 x 10
Office
Lvl First6 x 6
Flooring - Hardwood
Master Bedroom
Lvl First13 x 11
Flooring - Hardwood
Bedroom 2
Lvl First13 x 9
Bedroom 3
Lvl First12 x 10
Flooring - Hardwood
Bathroom 1
Lvl nullBathroom - Full, Bathroom - With Tub
Listing Agent: Jeanmarie Minton
Listing Office: Keller Williams Realty Evolution
MLS® Number: 73564865
