15 N Beacon St #316 Boston — Photo 1 of 29
Recent Drop: $54,000
$495,000
Investment Analysis — 15 N Beacon St #316
Boston, MA 02134 — Allston
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02134 carries an estimated $3,300/mo in gross rent — about a 2.82% cap rate and $13,942/yr in estimated NOI at the $495,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
748
Style
Condominium
Built
1989
Amazing 2-bedroom, 1.5-bath condominium with a deeded garage parking space at an unbeatable location! Enjoy easy commuter access options including the convenience of MBTA bus stops right outside, easy access the Green Line, as well as Route 20 and the Mass Pike. Numerous restaurants, grocery stores, shops, and convenience stores are just steps away. This professionally managed classic brick complex in Allston features top amenities including a gym, rooftop pool, 24-hour concierge, central A/C, laundry on every level, easy elevator access, and lobby Wi-Fi. This bright and spacious unit features an open layout with a generously sized living and dining area, large windows, and gleaming hardwood floors throughout. Well organized kitchen features beautiful stainless steel appliances while huge main bedroom and large second provide great flexibility.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Medical Facility • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl null11.8 x 8.3
Flooring - Hardwood, Window(s) - Picture, Cable Hookup, Open Floorplan, Lighting - Overhead, Decorative Molding
Dining Room
Lvl null15.3 x 10.4
Flooring - Hardwood, Window(s) - Picture, Decorative Molding
Kitchen
Lvl null9 x 7
Flooring - Stone/Ceramic Tile, Gas Stove, Lighting - Overhead
Master Bedroom
Lvl null16.11 x 9.2
Closet, Flooring - Hardwood, Window(s) - Picture, Lighting - Overhead, Decorative Molding
Bedroom 2
Lvl null13.7 x 9.8
Bathroom 1
Lvl null10.9 x 7.3
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Bathroom 2
Lvl null5.5 x 5
Bathroom - Half, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Property History
$495,000
Was $509,000
Jul 7, 2026
MLS® 73485928
$509,000
Was $525,000
May 2, 2026
MLS® 73485928
$525,000
Was $549,000
Apr 2, 2026
MLS® 73485928
$549,000
Mar 12, 2026
MLS® 73485928
Listing Agent: Rose Hall
Listing Office: Blue Ocean Realty, LLC
MLS® Number: 73485928
