15 North Beacon #303 Boston — Photo 1 of 17
$575,000
Investment Analysis — 15 North Beacon #303
Boston, MA 02134 — Allston
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02134 carries an estimated $3,300/mo in gross rent — about a 2.14% cap rate and $12,308/yr in estimated NOI at the $575,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
728
Style
Condominium
Built
1989
Welcome to The Bigelow at 15 N Beacon Street, offering one of the building's best city skyline views. This bright and well-maintained condo features a modern kitchen with granite countertops and stainless steel appliances, spacious bedrooms, and an open, functional layout. Residents enjoy premium amenities including a 24-hour concierge, rooftop swimming pool, fitness center, conference room, elevator access, and common laundry on every floor. Rent includes one garage parking space, eliminating the hassle of winter snow removal. Conveniently located near Boston University, Boston College, Harvard Business School, and Boston Landing, with the Green Line just a 10-minute walk away and the 64 bus stop directly outside the building. Surrounded by popular restaurants, cafés, shopping, and entertainment along Brighton Avenue and Harvard Street, this home offers the perfect blend of comfort, convenience, and city living.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Nova Group
Listing Office: Hooli Homes Boston
MLS® Number: 73560983
