
15 Yerxa Road Cambridge — Photo 1 of 30
$1,600,000
Investment Analysis — 15 Yerxa Road
Cambridge, MA 02140 — North Cambridge
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02140 carries an estimated $8,030/mo in gross rent — about a 4.09% cap rate and $65,402/yr in estimated NOI at the $1,600,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
2
SqFt
2,902
Style
2 Family - 2 Units Up/Down
Built
1900
Opportunity knocks on a pleasant North Cambridge side street just ½ mile to both Porter and Davis Square. This well-maintained two-family has lovely curb appeal and offers tons of potential for an owner-occupant, or a savvy investor looking to buy into a great location. The first-floor features a comfortable 5 room, 2 bedroom, while the upstairs expands to a 3 bedroom, with the added comfort of central air. Both apartments have high ceilings, wood floors and beautiful original belly moldings. The unfinished walk-up attic and the unfinished basement offer significant potential for expansion. Outside, the property continues to impress with a landscaped front yard and a peaceful back yard, both with in-ground irrigation. The driveway can fit at least 3 cars, and the concrete storage shed might be convertible to a garage. Next to the Peabody School, close to Danehy Park, the Anderson Tennis Courts, Pemberton Farms, and easy access to shops, restaurants, and the bike path. Property being delivered vacant.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Property History
$1,600,000
Sep 8, 2026
MLS® 73573672
$3,250
Sep 15, 2025
MLS® 73424952
$3,250
Sep 3, 2025
MLS® 73424952
Listing Agent: Monalisa Team
Listing Office: Compass
MLS® Number: 73573672
