150 Williams #4 Chelsea — Photo 1 of 16
$325,000
Investment Analysis — 150 Williams #4
Chelsea, MA 02150
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02150 carries an estimated $2,210/mo in gross rent — about a 3.78% cap rate and $12,295/yr in estimated NOI at the $325,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
675
Style
Condominium
Built
2026
NEW CONSTRUCTION ALERT: DEED RESTRICTED AFFORDABLE 1 BED CONDO AVAILABLE. Many modern features. Units with open concept design/modern kitchen design, bright living spaces with oversized windows. Buyers must fill out application, have a non FHA/VHA conventional fixed pre-approval letter, be a first time homeowner, not have assets higher than $155,000, and be under the 100% AMI Income levels: 1 person $112,650 2 persons $128,750. This project is a 100% Owner Occupied Required 20 Unit Condo Association. Buyers must be 1st Time Home Buyers. No Investors. No Cash Buyers.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • Washer/Dryer
Geography
Listing Agent: Roy Avellaneda
Listing Office: ERA Metropolitan Homes
MLS® Number: 73561563
