158 Warren Street Waltham — Photo 1 of 42
Recent Drop: $20,000
$1,129,000
Investment Analysis — 158 Warren Street
Waltham, MA 02453 — Warrendale
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02453 carries an estimated $4,050/mo in gross rent — about a 2.71% cap rate and $30,616/yr in estimated NOI at the $1,129,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
2,057
Style
Single Family
Built
1940
Stately and Elegant, Family Sized, Center Entrance, Colonial in Waltham's highly sought after Warrendale location. Welcoming foyer entrance. Formal dining room with period detail built-ins. Back to front, fireplaced living room. Hardwood floors. Lovely dentil molding. Four bedrooms, all with extra and ample closet space. Updated kitchen cabinets and granite counter tops. Central air conditioning. Newer energy efficient gas heating. Sun-filled first floor office with exterior access. Separate pantry with charming and novel 2nd stairway to second floor. Finished basement space with additional fireplace & cedar closet...great for an office or playroom. Beautiful, huge, private back yard with oversized in-ground, salt water pool. Cabana that seats 10, with running water, electricity, TV to watch your favorite team and outdoor shower. Deck and patio. A fun-filled, private oasis! Attached garage, potting shed & pool house for extra storage and supplies! A beautifully maintained home!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,057 sq ft principal dwelling). Lot size: 19,053 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Pool • Tennis Court(s) • Park • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First11 x 22
Flooring - Hardwood, Window(s) - Picture, Crown Molding
Dining Room
Lvl First12 x 12
Closet/Cabinets - Custom Built, Flooring - Hardwood, Crown Molding
Kitchen
Lvl First11 x 16
Ceiling Fan(s), Flooring - Vinyl, Countertops - Stone/Granite/Solid, French Doors, Cable Hookup, Deck - Exterior, Exterior Access, Recessed Lighting, Gas Stove
Office
Lvl First7 x 12
Flooring - Vinyl, Cable Hookup, Exterior Access, Recessed Lighting
Master Bedroom
Lvl Second11 x 15
Bathroom - Half, Walk-In Closet(s), Flooring - Hardwood, Cable Hookup, Lighting - Overhead
Bedroom 2
Lvl Second11 x 18
Bedroom 3
Lvl Second11 x 11
Closet, Flooring - Hardwood
Bedroom 4
Lvl null10 x 13
Closet, Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - Half, Flooring - Vinyl
Property History
$1,129,000
Was $1,139,000
Sep 10, 2026
MLS® 73541466
$1,139,000
Was $1,149,000
Aug 13, 2026
MLS® 73541466
$1,149,000
Jun 25, 2026
MLS® 73541466
Listing Agent: Glenna Gelineau
Listing Office: Gelineau & Associates, R.E.
MLS® Number: 73541466
