16 Willard Ave #1A Medford — Photo 1 of 30
$985,000
Investment Analysis — 16 Willard Ave #1A
Medford, MA 02155
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02155 carries an estimated $4,300/mo in gross rent — about a 2.89% cap rate and $28,421/yr in estimated NOI at the $985,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
1,715
Style
Condominium
Built
1910
This beautifully designed duplex-style condo offers 4 bedrooms, 3 bathrooms, and a deeded parking space, with thoughtful living spaces across two levels. The main level features a bright, open-concept kitchen, living, and dining area, creating an inviting space for everyday living and entertaining. The private primary suite offers a spacious retreat with an ensuite bath, while an additional bedroom and full bathroom complete the main level. Downstairs, a generous secondary family room provides the perfect space to relax, along with two additional bedrooms and a full bathroom. In-unit laundry, central air, and storage add everyday convenience. Step outside onto the shared deck, conveniently located just steps from your private entryway. A wonderful combination of space, comfort, and functionality in a convenient Medford location. Just steps from Tufts park where you will find a pool, playground, and plenty of green space to enjoy! Minutes from the green line and Balls Square.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Dishwasher • Disposal • Microwave • Range • Refrigerator • Freezer • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl BasementMaster Bedroom
Lvl FirstBedroom 2
Lvl FirstBedroom 3
Lvl BasementBedroom 4
Lvl BasementBathroom 1
Lvl FirstBathroom 2
Lvl FirstBathroom 3
Lvl BasementListing Agent: Kerry D'Ambroise
Listing Office: Columbus and Over Group, LLC
MLS® Number: 73574624
