160 White St #2 Belmont — Photo 1 of 32
Recent Drop: $20,000
$829,000
Investment Analysis — 160 White St #2
Belmont, MA 02478
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02478 carries an estimated $4,420/mo in gross rent — about a 3.32% cap rate and $27,504/yr in estimated NOI at the $829,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
1,681
Style
Condominium
Built
1910
Welcome home to this turnkey, inviting Condo located in desirable Belmont close to all of the conveniences you’re looking for! A spacious and sunny open concept floor plan featuring two levels of living space! As you enter, you’ll find a spacious living and dining room area - perfect for gatherings with friends and family- which includes beautiful, custom built-in cabinets. A generous chef's kitchen with stainless steel appliances and granite countertops, with access to a cozy sun-filled enclosed private porch. Three spacious bedrooms with ample storage, along with an updated full bathroom, complete this living level. Upper level features a newly finished oversized bedroom with space for a home office, along with a full bathroom and separate storage room. In-unit laundry! Central air and heat provided by an energy-efficient heat pump (with backup gas furnace). Within close proximity to Daniel Butler Elementary School, bus, commuter rail, and highways! HOA includes master insurance, water, and shared entrance/exterior lights.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Highway Access • House of Worship • Private School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl nullFlooring - Hardwood, Cable Hookup, Open Floorplan, Crown Molding
Dining Room
Lvl nullCloset/Cabinets - Custom Built, Flooring - Hardwood, Open Floorplan, Crown Molding
Kitchen
Lvl nullFlooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Exterior Access, Stainless Steel Appliances, Gas Stove, Lighting - Overhead
Master Bedroom
Lvl nullCloset, Flooring - Hardwood, Lighting - Overhead
Bedroom 3
Lvl nullCloset, Flooring - Hardwood
Bedroom 4
Lvl nullBathroom - Full, Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood
Bathroom 1
Lvl nullBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Lighting - Overhead
Bathroom 2
Lvl nullBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Lighting - Overhead
Property History
$829,000
Was $849,000
Sep 2, 2026
MLS® 73561869
$849,000
Aug 11, 2026
MLS® 73561869
Listing Agent: Andersen Group Realty
Listing Office: Keller Williams Realty Boston Northwest
MLS® Number: 73561869
