165 Cottage #701 Chelsea — Photo 1 of 37
$449,000
Investment Analysis — 165 Cottage #701
Chelsea, MA 01250 — Bellingham Square
Based on HUD Small Area Fair Market Rent, a 2-bedroom in 01250 carries an estimated $3,150/mo in gross rent — about a 3.33% cap rate and $14,951/yr in estimated NOI at the $449,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,070
Style
Condominium
Built
1987
Modern living meets total convenience in this spacious 1,070 sq. ft. Chelsea condo. The open floor plan shines with hardwood floors, recessed lighting, and a beautifully renovated kitchen designed for those who love to cook. Retreat to a primary suite featuring a walk-in closet and private bath, or head out to your own balcony for a breath of fresh air.The building is packed with amenities that make life easier: a heated pool, sauna, fitness center, and clubhouse. You’ll also enjoy two deeded parking spots, in-unit laundry, private storage, and elevator access. Commuting is a breeze with the Silver Line, Commuter Rail, and easy access to Route 1 and the Tobin Bridge all nearby. Everything you need for a streamlined, stylish lifestyle is right here at 165 Cottage St. Come see it for yourself!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer
Geography
Listing Agent: Jason Johnson
Listing Office: Compass
MLS® Number: 73561415
