165 Fayerweather St #1 Cambridge — Photo 1 of 28
$1,295,000
Investment Analysis — 165 Fayerweather St #1
Cambridge, MA 02138 — West Cambridge
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02138 carries an estimated $4,230/mo in gross rent — about a 2.43% cap rate and $31,467/yr in estimated NOI at the $1,295,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,873
Style
Condominium
Built
1910
Ideally situated in the heart of Huron Village, this spacious 2-bedroom, 2-bath duplex offers a wonderful combination of classic Cambridge character, flexible living space and private outdoor areas. Hardwood floors and bay windows bring warmth and natural light to the main living spaces, while front and rear porches and a private garden provide multiple options for outdoor dining, gardening and relaxing. The lower level features a large family room with kitchenette and two additional rooms, offering terrific flexibility for guests, home offices, a gym or playroom. Additional amenities include private basement storage and an exclusive washer and dryer. Just moments from the shops and restaurants of Huron Village, neighborhood parks and green spaces, 165 Fayerweather offers exceptional versatility in a sought-after Cambridge location.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First11 x 12
Dining Room
Lvl First14 x 12
Kitchen
Lvl First11 x 15
Family Room
Lvl Basement22 x 12
Master Bedroom
Lvl First11 x 11
Bedroom 2
Lvl First11 x 11
Bathroom 1
Lvl First7 x 6
Bathroom 2
Lvl Basement7 x 9
Listing Agent: Max Dublin Team
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73574296
