17-19 Orrin Street Cambridge — Photo 1 of 16
$2,500,000
Investment Analysis — 17-19 Orrin Street
Cambridge, MA 02138 — Neighborhood 9
Based on rent reported on the MLS listing, a 3-unit multi-family in 02138 carries $10,350/mo in gross rent — about a 3.27% cap rate and $81,752/yr in estimated NOI at the $2,500,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
3,159
Style
3 Family
Built
1902
Handsome three-family property on a larger lot. Current leases in place through May 31, 2027 for units 1 & 2 & 3. The building features three sunny, floor-through units, each offering high ceilings, hardwood floors, kitchen pantries, and separate systems. Front and rear decks are included with each unit. The property also includes a full unfinished basement, along with a spacious backyard. A solid investment property with potential for condo conversion. Conveniently located, with easy access to Porter Square and Fresh Pond.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Highway Access
Geography
Listing Agent: Maggie Dee + Charles Cherney Team
Listing Office: Compass
MLS® Number: 73503288
