170 E Hadley Rd #18 Amherst — Photo 1 of 23
$200,000
Investment Analysis — 170 E Hadley Rd #18
Amherst, MA 01002 — South Amherst
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 3-bedroom in 01002 carries an estimated $3,100/mo in gross rent — about a 8.42% cap rate and $16,845/yr in estimated NOI at the $200,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,364
Style
Condominium
Built
1971
Contractor's dream! 3 bedroom with great possiblities. Condo association has seasonal pool. This unit is in the first section of the complex off East Hadley Road, not in the main area off Riverglade Drive. Needs flooring throughout, likely windows, possibly slider, baths need plumber, kitchen cabinets and counter can probably be saved. As Is. Where is. More photos coming.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher
Neighborhood
Public Transportation • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl FirstBathroom 2
Lvl SecondListing Agent: Sherri Willey
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73571641
