170 E. Hadley Rd. #58 Amherst — Photo 1 of 30
$299,900
Investment Analysis — 170 E. Hadley Rd. #58
Amherst, MA 01002
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 2-bedroom in 01002 carries an estimated $2,480/mo in gross rent — about a 4.25% cap rate and $12,758/yr in estimated NOI at the $299,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,008
Style
Condominium
Built
1970
Welcome to 170 E. Hadley Rd. U:58, Amherst, MA, a meticulously maintained condominium built in 1970, offering 1008 square feet of living space with additional square footage in the finished lower level. This ready-to-move-in unit presents a pristine home environment, thoughtfully improved for comfort and convenience. The many improvements include updated kitchen and baths, new windows, slider, flooring and AC units, a rare opportunity, the only thing left to do is move in! The first level includes a spacious living/ dining room, kitchen and half bath. Two bedrooms and a full bath complete the second level. The finished basement with laundry offers space for family/playroom. The unit overlooks common space with a private rear deck. Enjoy the ease of living in a complex centrally located on the PVTA bus route, just minutes from UMass, Amherst College, the Fort River Conservation Area, shopping and Amherst center.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Range
Neighborhood
Public Transportation • Shopping • Pool • Stable(s) • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First17.4 x 16.1
Ceiling Fan(s), Flooring - Laminate, Slider
Kitchen
Lvl Main,First9.9 x 11.4
Flooring - Laminate, Dining Area, Countertops - Stone/Granite/Solid
Family Room
Lvl Basement17.4 x 18.5
Flooring - Laminate
Master Bedroom
Lvl Second14.1 x 10.1
Closet, Flooring - Laminate
Bedroom 2
Lvl Second14 x 10.9
Bathroom 1
Lvl First6.9 x 3.2
Bathroom - Half, Flooring - Laminate
Bathroom 2
Lvl Second7.11 x 5.5
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Laminate, Countertops - Stone/Granite/Solid
Listing Agent: Cynthia O' Hare Owens
Listing Office: 5 College REALTORS®
MLS® Number: 73574953
