
177 W Brookline St #2 Boston — Photo 1 of 19
$1,100,000
Investment Analysis — 177 W Brookline St #2
Boston, MA 02118 — South End
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02118 carries an estimated $2,210/mo in gross rent — about a 0.89% cap rate and $9,823/yr in estimated NOI at the $1,100,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
730
Style
Condominium
Built
1869
Parlor level one bedroom with original Victorian details throughout, a private walk-out deck and direct access deeded parking! Located in a bow-front townhouse on one of the South End's most sought after streets with 11'+ ceilings throughout, this home is a rare jewel. Beautifully preserved ornate crown moldings, wood casings and pocket doors with original cut glass panels. The spacious living room has a wood burning fireplace with carved marble mantel and surrounds. The beautiful details continue in the bedroom with an original bay window and en-suite all tile bathroom with tub/shower. The expansive walkout private deck (10' x 16') is a wonderful space for entertaining or having your morning coffee and has a full staircase providing direct access to your parking. Completing this home is central air-conditioning, in home laundry, alarm, storage area and more.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl null15 x 11
Flooring - Wood, Window(s) - Bay/Bow/Box, Crown Molding, Decorative Molding, Pocket Door
Dining Room
Lvl null11 x 11
Flooring - Wood, Crown Molding, Decorative Molding
Kitchen
Lvl null11 x 6
Pantry, Stainless Steel Appliances
Master Bedroom
Lvl null16 x 12
Bathroom - Full, Closet, Flooring - Wood, Window(s) - Bay/Bow/Box, Balcony / Deck, Deck - Exterior, Exterior Access, Crown Molding, Decorative Molding, Pocket Door
Bathroom 1
Lvl null11 x 5
Bathroom - Full, Bathroom - Tiled With Tub & Shower
Listing Agent: Sprogis Neale Doherty Team
Listing Office: Sprogis & Neale Real Estate
MLS® Number: 73572631

