18 Heritage Way #18 Rowley — Photo 1 of 31
$799,900
Investment Analysis — 18 Heritage Way #18
Rowley, MA 01969
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01969 carries an estimated $2,560/mo in gross rent — about a 0.92% cap rate and $7,335/yr in estimated NOI at the $799,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
2,017
Style
Condominium
Built
2013
Beautifully maintained end-unit home tucked away on a quiet cul-de-sac. This spacious home features two bedrooms and two-and-a-half baths. The main floor appointed with hardwood floors throughout, an inviting open-concept layout, and a marble-surround gas fireplace. A cleverly concealed television rises from its cabinet, allowing for easy viewing from the living room, dining area, or kitchen. The screen porch off the dining area is a perfect spot to relax and enjoy the wooded setting. A convenient half bath completes the first floor. Generously, sized bedrooms on the second level includes a spacious primary suite featuring a walk-in closet and private ensuite bath. An additional bedroom, full bath, laundry, and versatile bonus room—ideal for a home office, hobby space, or additional living area completing the second level. An attached two-car garage provides added convenience and storage, along with a full basement. Conveniently located near shopping, dining, and major commuter routes.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Stable(s) • Golf • Medical Facility • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Recessed Lighting
Dining Room
Lvl FirstFlooring - Hardwood, Open Floorplan, Slider
Kitchen
Lvl Main,FirstFlooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Recessed Lighting, Stainless Steel Appliances, Gas Stove
Master Bedroom
Lvl SecondBathroom - 3/4, Walk-In Closet(s), Closet, Flooring - Hardwood, Double Vanity, Lighting - Overhead
Bedroom 2
Lvl SecondListing Agent: Judith Hanson
Listing Office: J. Barrett & Company
MLS® Number: 73567221
