18 Pine St Belchertown — Photo 1 of 42
$700,000
Investment Analysis — 18 Pine St
Belchertown, MA 01007
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 3-bedroom in 01007 carries an estimated $2,650/mo in gross rent — about a 2.22% cap rate and $15,518/yr in estimated NOI at the $700,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,334
Style
Single Family
Built
2021
Stunning newer Colonial showcasing quality craftsmanship, modern finishes, and a thoughtfully designed floor plan on a large, level lot. The welcoming farmer’s porch leads to a spacious foyer and formal dining room with hardwood floors and wainscoting. The gourmet eat-in kitchen features a gas range, oversized island, abundant cabinetry, generous counter space, walk-in pantry, and double-door refrigerator/freezer. The fireplaced living room offers exterior access and a convenient coffee/wine bar. A mudroom with custom built-ins and an oversized half bath adds everyday convenience. Upstairs you’ll find three spacious bedrooms, two versatile bonus rooms, a dedicated laundry room, and a luxurious primary suite with a walk-in closet, double vanity, and tiled shower. Enjoy the pool, fruit trees, garden area, storage shed, and expansive backyard. Convenient to the Mass Pike, shopping, dining, and more.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Freezer
Neighborhood
Stable(s) • Golf • Conservation Area • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting
Dining Room
Lvl Main,FirstFlooring - Hardwood, Wainscoting
Kitchen
Lvl Main,FirstCloset, Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Breakfast Bar / Nook, Open Floorplan, Gas Stove
Family Room
Lvl SecondFlooring - Wall to Wall Carpet
Master Bedroom
Lvl SecondCeiling Fan(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Double Vanity
Listing Agent: The Jackson & Nale Team
Listing Office: REMAX Connections - Belchertown
MLS® Number: 73545223
