180 State Street #B Northampton — Photo 1 of 28
$572,000
Investment Analysis — 180 State Street #B
Northampton, MA 01060
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 3-bedroom in 01060 carries an estimated $2,820/mo in gross rent — about a 2.05% cap rate and $11,725/yr in estimated NOI at the $572,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,537
Style
Condominium
Built
1900
Enjoy all of downtown Northampton right outside your front door! This stylish and roomy 3-bedroom condo blends old-world sophistication with modern amenities. As a 1900's house renovated in 2024, it features beautiful original hardwood floors, moldings, and a pre-war layout, alongside a new, sleek kitchen and bath, central air, and in-unit laundry. With windows facing all four directions, the space is filled with natural light all day. This home includes two deeded parking spaces, but you won't need a car to access restaurants, music venues, offices, shops, or Smith College, all within a stone's throw of this in-town gem. Additional perks include a basement storage locker and bike storage. This condo offers the best in condition and location! The seller reserves the right to accept an offer at anytime.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl MainFlooring - Hardwood, Window(s) - Picture, Recessed Lighting, Remodeled
Dining Room
Lvl Main,FirstCloset, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting, Remodeled
Kitchen
Lvl Main,FirstFlooring - Hardwood, Window(s) - Picture, Countertops - Stone/Granite/Solid, Attic Access, Breakfast Bar / Nook, Open Floorplan, Recessed Lighting, Stainless Steel Appliances
Master Bedroom
Lvl Main,FirstCloset, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting
Bedroom 2
Lvl Main,FirstBedroom 3
Lvl Main,FirstFlooring - Vinyl, Window(s) - Picture, Recessed Lighting
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Window(s) - Picture, Countertops - Stone/Granite/Solid, Dryer Hookup - Electric, Washer Hookup
Property History
$572,000
Jun 25, 2026
MLS® 73541921
$587,450
Aug 26, 2025
MLS® 73383960
$599,900
Jun 2, 2025
MLS® 73383960
$624,900
May 31, 2025
MLS® 73347052
$624,900
Mar 18, 2025
MLS® 73347052
Listing Agent: Miriam Sirota
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73541921
