
181 Littleton Rd #212 Chelmsford — Photo 1 of 32
$399,000
Investment Analysis — 181 Littleton Rd #212
Chelmsford, MA 01824
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01824 carries an estimated $2,900/mo in gross rent — about a 3.86% cap rate and $15,407/yr in estimated NOI at the $399,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,104
Style
Condominium
Built
1987
Updated, inviting, and designed for easy living! Located in one of the later-built buildings at the desirable Woodcrest Condominiums, this corner unit offers two spacious bedrooms, two full baths, and a bright, open layout. Warm wood-look laminate flooring flows throughout, complemented by newer appliances and in-unit laundry. The living and dining area opens to a private patio overlooking a peaceful wooded setting with lovely morning light. French doors lead to the generously sized primary bedroom with private bath, while an impressive amount of closet space throughout is a welcome bonus. The galley kitchen offers plenty of counter space for everyday cooking and entertaining. Beyond the unit, Woodcrest offers an easygoing, walkable lifestyle—perfect for a morning stroll, an evening walk, or a trip to the pool or tennis courts. Add an in-building elevator, storage, car washing station, garage parking for residents, and plentiful guest parking, and you have a community that makes everyday living remarkably convenient.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Range • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Second19.25 x 11.5
Balcony / Deck, Open Floorplan, Slider
Dining Room
Lvl Second11.75 x 8.5
Open Floorplan
Kitchen
Lvl Second12.333333333 x 8.166666666
Master Bedroom
Lvl Second15.583333333 x 12.166666666
Bathroom - Half, Closet - Double
Bedroom 2
Lvl Second11.333333333 x 15.666666666
Bathroom 1
Lvl Second5 x 8
Bathroom - With Tub & Shower
Bathroom 2
Lvl Second4.916666666 x 8
Bathroom - With Tub & Shower
Listing Agent: Young Won
Listing Office: Keller Williams Realty
MLS® Number: 73566635
