
1818 Main St #111 Holden — Photo 1 of 21
$389,900
Investment Analysis — 1818 Main St #111
Holden, MA 01522
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01522 carries an estimated $2,070/mo in gross rent — about a 2.47% cap rate and $9,643/yr in estimated NOI at the $389,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,272
Style
Condominium
Built
2006
Large two-bedroom condo, underground garage parking with elevator access. Large balcony looks out at the golf course. Main bath has a walk-in tub and shower combination. I deal for handicap accessibility. Extra storage unit in the garage and a clubroom for use of residents. Property has been well maintained, and all systems have been upgraded. Please see attached sheet.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Laminate, Deck - Exterior, Crown Molding
Kitchen
Lvl FirstFlooring - Laminate, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook
Master Bedroom
Lvl FirstBathroom - Full, Walk-In Closet(s), Flooring - Laminate
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Full, Bathroom - With Tub & Shower, Handicap Accessible, Remodeled
Bathroom 2
Lvl FirstBathroom - Full, Bathroom - With Tub & Shower
Listing Agent: Thomas W. Davis
Listing Office: Rick McPhee Real Estate
MLS® Number: 73566010
