1834 Beacon St #B1 Brookline — Photo 1 of 15
Recent Drop: $50,000
$495,000
Investment Analysis — 1834 Beacon St #B1
Brookline, MA 02445
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02445 carries an estimated $3,960/mo in gross rent — about a 5.92% cap rate and $29,292/yr in estimated NOI at the $495,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
884
Style
Condominium
Built
1905
Turnkey Investor Opportunity in Prime Brookline! Garden-level condo situated in a well-maintained brownstone between Washington Square and Cleveland Circle. Featuring high ceilings and hardwood flooring with spacious bedrooms, a full kitchen, and an inviting living area. Low condo fees include heat and water. Common laundry is on the same floor. Excellent commuting location with quick access to the B, C, and D Green Line stations, Longwood Medical Area, and downtown Boston. Steps away from local dining, shopping, and parks. Reliable tenants in place through September 2027. Collect rent from Day 1 with zero vacancy
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Medical Facility • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Kitchen
Lvl FirstFlooring - Wood, Recessed Lighting
Family Room
Lvl FirstFlooring - Wood, Recessed Lighting, Lighting - Overhead
Primary Bedroom
Lvl FirstCloset, Flooring - Wood, Lighting - Overhead
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Full
Property History
$495,000
Was $545,000
Sep 16, 2026
MLS® 73553357
$545,000
Jul 22, 2026
MLS® 73553357
Listing Agent: Olivia Tjie
Listing Office: Charlesgate Realty Group, llc
MLS® Number: 73553357
Related Insights
Brookline ADU Rules and the Two-Generation Home
South Brookline Single-Family Premium Explained
Brookline Luxury Tested by Chestnut Hill Townhouse
Brookline MA Neighborhoods: Coolidge or Chestnut Hill
