1856 Beacon Street #PHD Brookline — Photo 1 of 35
$799,000
Investment Analysis — 1856 Beacon Street #PHD
Brookline, MA 02445
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02445 carries an estimated $3,960/mo in gross rent — about a 2.83% cap rate and $22,581/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
913
Style
Condominium
Built
1975
Perched atop a professionally managed elevator building, this sun-filled penthouse offers the perfect blend of space, comfort, and convenience. Ideally located between Washington Square and Cleveland Circle, this freshly painted 2-bedroom, 1.5-bath home features newly refinished hardwood floors, an open-concept layout, oversized windows, central air, in-unit laundry, and abundant storage throughout. The spacious living and dining areas flow seamlessly into the kitchen, while two generously sized bedrooms provide excellent closet space. Step outside to a private balcony with beautiful neighborhood views—perfect for morning coffee or evening relaxation. Additional highlights include garage parking, elevator access, and professional management. Just moments from restaurants, shops, parks, and Green Line access, this move-in-ready home offers an exceptional opportunity to enjoy the very best of Brookline living.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Medical Facility • Highway Access • T-Station
Geography
Listing Agent: Michael Lord
Listing Office: Capital Realty Group
MLS® Number: 73577327
Open Houses
Related Insights
Brookline ADU Rules and the Two-Generation Home
South Brookline Single-Family Premium Explained
Brookline Luxury Tested by Chestnut Hill Townhouse
Brookline MA Neighborhoods: Coolidge or Chestnut Hill
