19 Brandon Rd Dudley — Photo 1 of 42
$1,100,000
Investment Analysis — 19 Brandon Rd
Dudley, MA 01571
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-unit multi-family in 01571 carries an estimated $7,020/mo in gross rent — about a 5.51% cap rate and $60,575/yr in estimated NOI at the $1,100,000 list price. Adjust every assumption in the calculator below.
Beds
12
Baths
4.5
SqFt
5,766
Style
3 Family - 3 Units Side by Side
Built
2023
this 3-family property is great opportunity for investors with solid renral income, low maintenance and high cap rate. Each units feature brand new: roof, heating systems, central A/C units, windows, doors, plumbing, electrical, fresh paint and more.. 2 units offers a spacious townhouse-style layout with 2 levels of living space and central A/C for year round comfort. The first floor features a bright living room, dining area, modern kitchen, laundry room, and half bath. Upstairs you'll find 4 generously sized bedrooms and a full bathroom providing plenty of space for families or tenants. The 3rd unit is colonial style house, features spacious 4 bedrooms, a lot of storage and closet. Laundry is in the basement and spacious kitchen with a breakfast nook. This is truly a low-maintenance investment that offers peace of mind for years to come. this is an opportunity you don't want to miss. Enjoy the a convenient of modern construction, spacious floor plans, and minimal maintenance.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Heba Daoud
Listing Office: Keller Williams Elite
MLS® Number: 73552209
