What is the estimated cap rate for Unit 19 19 Sampson St, Grafton, MA 01560?

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, Unit 19 19 Sampson St, Grafton, MA 01560 has an estimated 3.58% cap rate at its $329,900 list price, assuming ~$2,320/mo gross rent, 5% vacancy, 20% operating expenses, property taxes, and the listed $500/mo HOA / condo fee. These are estimates, not investment advice.

What is the estimated rent for Unit 19 19 Sampson St, Grafton, MA 01560?

HUD Fair Market Rent estimates about $2,320/month total for a 3-bedroom in 01560. Actual market rent varies.

Active

14 Days on market

19 Sampson St #19 Grafton — Photo 1 of 23

$329,900

Investment Analysis — 19 Sampson St #19

Grafton, MA 01560

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01560 carries an estimated $2,320/mo in gross rent — about a 3.58% cap rate and $11,820/yr in estimated NOI at the $329,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

868

Style

Condominium

Built

1880

Three Bedroom Townhouse in the Maple Ridge Condominium community is now available! Offered at $329,900, this amazing, turnkey, two-story unit is tucked away on a quiet street in desirable South Grafton. The first level features an inviting eat-in kitchen with brand-new appliances, including a stove, dishwasher, refrigerator, washer, and dryer. Beautifully refinished hardwood floors, a newly tiled back entry, and recently replaced doors and windows further enhance the space. Upstairs, you will find a renovated bathroom and new luxury vinyl flooring throughout. Updated plumbing and electrical systems, a new water heater, and a newer furnace complete this impressive transformation. Convenient parking and the A rated Grafton Public Schools add to the appeal of living in this community, a short drive to shopping, restaurants, route 146 & nearby Massachusetts Turnpike. This home is primed and ready to make your life as stress free as possible. Unpack, settle in, and enjoy the Easy Condo Life! Original photographs are shown alongside digitally enhanced images showing decor possibilities.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Financials

Original Price$329,900

Annual Taxes$3,338

HOA Fee$500

Parking

Garage0

Off-Street2

Interior Specifications

Total Rooms5

FireplacesNone

FlooringTile, Hardwood

BasementY

Climate & Utilities

HeatingBaseboard, Oil, Natural Gas

Cooling3 or More

WaterPublic

SewerPublic Sewer

Building & Exterior

ConstructionFrame, Stone

RoofShingle

Foundation--

ZoningR2

Property & Lot

Acres--

SqFt Lot--

Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator • Washer • Dryer • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer