
2 Capstan Way #0 Swampscott — Photo 1 of 35
$479,000
Investment Analysis — 2 Capstan Way #0
Swampscott, MA 01907
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01907 carries an estimated $3,090/mo in gross rent — about a 3.22% cap rate and $15,430/yr in estimated NOI at the $479,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,674
Style
Condominium
Built
1978
Welcome to coastal living at its finest! This beautifully renovated END UNIT townhome in the sought-after Hawthorne's Crossing community, is conveniently located near Vinnin Square, offers the perfect blend of style, comfort, and convenience. Morning and Afternoon light is amazing!! Featuring two bedrooms, updated one-and-a-half baths, this move-in-ready home is designed for effortless living.The bright, spacious main level showcases a stunning updated fully applianced kitchen and a welcoming living room with a wood burning fireplace and sliders opening to a private patio—perfect for morning coffee, outdoor dining, or relaxing after a day at the beach. Updated thermo-pane windows provide year-round comfort and energy efficiency. Updated central heat ,hot water and air conditioning.The impressive finished lower level expands the living space and offers exceptional flexibility for a home office, gym, media room, third bedroom, or playroom. Abundant closet space and thoughtful updates throughout add to the home’s everyday functionality. Enjoy an enviable location just minutes from shopping, dining, Vinnin Square, Commuter Rail and the beautiful Swampscott beaches. Hawthorne's Crossing residents also enjoy access to a community pool and clubhouse, available to reserve for family gatherings and special events. With its stylish renovations, versatile living spaces, private outdoor area, and prime coastal location, this exceptional townhome is ready to welcome you home. Convenient parking for owner and guests. Pet friendly. Professional management.Note: Numerous updates include: Heat, Air Conditioning, Condenser, Hot Water Tank, Bathrooms, Kitchen Windows and interior finishes.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First18.833333333 x 13
Flooring - Wall to Wall Carpet, Exterior Access, Open Floorplan, Recessed Lighting
Dining Room
Lvl Main,First12.666666666 x 9.75
Closet, Exterior Access, Remodeled, Flooring - Engineered Hardwood
Kitchen
Lvl Main,First9.416666666 x 8.416666666
Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Recessed Lighting, Remodeled
Family Room
Lvl Basement24.166666666 x 16.25
Flooring - Wall to Wall Carpet
Master Bedroom
Lvl Second14.166666666 x 13.166666666
Closet, Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second13.083333333 x 9.916666666
Bathroom 1
Lvl Main,First6.583333333 x 2.666666666
Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Remodeled
Bathroom 2
Lvl Second9.25 x 4.916666666
Bathroom - Tiled With Tub & Shower, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile
Listing Agent: Steven White
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73573546
