2 Circuit Road Braintree — Photo 1 of 8
$499,900
Investment Analysis — 2 Circuit Road
Braintree, MA 02184
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02184 carries an estimated $2,760/mo in gross rent — about a 3.99% cap rate and $19,935/yr in estimated NOI at the $499,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,176
Style
Single Family
Built
1929
ATTENTION CONTRACTORS, INVESTORS & END USERS! Opportunity awaits in this 2-bedroom, 1-bath single-family home offering 1,176 square feet of living space in a convenient Braintree location, tucked away in a quiet residential neighborhood just off Cleveland Avenue. With high ceilings, abundant natural light, and a desirable cul-de-sac setting, this property offers an excellent opportunity for those looking to renovate, build equity, or bring their own vision to life. The home features a newer heating system and roof, providing a solid starting point for future improvements. Conveniently located just minutes from major highways, shopping, dining, and public transportation, this is an ideal opportunity for contractors, investors, or end users seeking value and potential in Braintree. Bring your vision and unlock the possibilities this property has to offer!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 588 sq ft (the lesser of 900 sq ft or half the 1,176 sq ft principal dwelling). Lot size: 3,751 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl SecondBedroom 2
Lvl SecondBathroom 1
Lvl SecondListing Agent: Jennifer Richardsson
Listing Office: Coldwell Banker Realty - Hingham
MLS® Number: 73567507
