2 Eden St #2 Chelsea — Photo 1 of 4
Recent Drop: $25,000
$595,000
Investment Analysis — 2 Eden St #2
Chelsea, MA 02150
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02150 carries an estimated $2,630/mo in gross rent — about a 3.03% cap rate and $18,019/yr in estimated NOI at the $595,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,155
Style
Condominium
Built
1987
Townhouse in Chelsea, very close to Route 1, roof 2024, new window and bath. Solar panels, new appliances. This unit is in great shape and ready to move in !!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$595,000
Was $620,000
Sep 8, 2026
MLS® 73570723
$620,000
Sep 1, 2026
MLS® 73570723
Listing Agent: Luis Rubiano
Listing Office: United Brokers
MLS® Number: 73570723
