
2 Silver Lake Dr Kingston — Photo 1 of 31
$850,000
Investment Analysis — 2 Silver Lake Dr
Kingston, MA 02364
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02364 carries an estimated $3,390/mo in gross rent — about a 2.45% cap rate and $20,811/yr in estimated NOI at the $850,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
2,826
Style
Single Family
Built
1985
Welcome to this inviting 4-bedroom, 2-full-bath home, perfectly situated in a desirable neighborhood setting while offering the privacy and space you’ve been looking for. The open floor plan creates a warm, connected atmosphere that’s ideal for everyday living and entertaining. Enjoy seamless indoor-outdoor living with a beautiful pool surrounded by low-maintenance composite decking, plus a patio & firepit area that provide the perfect setting for gatherings, dining, or relaxing with family and friends. The four-season room adds versatile living space & offers a wonderful spot to enjoy the outdoors year-round. The spacious cathedral family room is filled with natural light from walls of windows, creating a warm and welcoming gathering space. The oversized cathedral primary bedroom provides a peaceful private retreat, while a 1st floor dedicated home office offers the ideal space for working from home. The finished basement provides additional space for a recreation room, home office, gym, or guests. A detached 2-car garage offers ample parking and storage. Other features include: an updated cathedral kitchen w/ granite counter tops, a cathedral ceiling living room w/ fireplace, HW throughout the 1st floor, newer roof on house, furnace, AC compressor and generator hookup! A must see!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,826 sq ft principal dwelling). Lot size: 30,056 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Dishwasher • Trash Compactor • Range
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Golf • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First22 x 13
Cathedral Ceiling(s), Flooring - Hardwood
Dining Room
Lvl First24 x 12
Flooring - Hardwood
Kitchen
Lvl First16 x 12
Cathedral Ceiling(s), Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island
Office
Lvl First16 x 13
Flooring - Hardwood, French Doors
Family Room
Lvl First20 x 19
Cathedral Ceiling(s), Flooring - Hardwood, Window(s) - Picture, Open Floorplan
Master Bedroom
Lvl Second16 x 15
Cathedral Ceiling(s), Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second13 x 13
Bedroom 3
Lvl Second12 x 11
Flooring - Wall to Wall Carpet
Bedroom 4
Lvl Second10 x 9
Flooring - Hardwood
Bathroom 1
Lvl First8 x 7
Bathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second10 x 8
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Kristin Coletti
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73567890
