
2 Spruce Run Beverly — Photo 1 of 42
$1,850,000
Investment Analysis — 2 Spruce Run
Beverly, MA 01915
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 6-bedroom in 01915 carries an estimated $3,550/mo in gross rent — about a 0.89% cap rate and $16,506/yr in estimated NOI at the $1,850,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
6
SqFt
6,361
Style
Single Family
Built
2000
A gorgeous custom-built Contemporary Colonial. This Beautiful Beverly residence offers convenience, flexibility and North Shore access. Built in 2000. Public records and prior MLS information report approximately 5587 sq. ft. of living area; however, the home’s overall finished and finishable footprint is substantially larger. With expansive main living levels, a finished walk-out lower level and a full walk-up attic, the property may offer the potential for more than 8,000 sq. ft. of total usable living space, subject to professional measurement, permits and buyer verification. The walk-out lower level includes an in-law-style living arrangement and presents an excellent opportunity for conversion to a permitted accessory dwelling unit, subject to City of Beverly zoning, building, utility and other approval requirements. Multiple gathering areas, generous bedroom and bath accommodations, abundant storage, a substantial driveway and a three-car garage provide exceptional flexibility for extended family, guests, work-from-home needs and multigenerational living. Convenient to Lynch Park, Lynch Beach, Woodbury Beach, Dane Street Beach, Independence Park, Obear Park and Pleasant View Beach. Nearby outdoor destinations include Wenham Lake, Norwood Pond, Sally Milligan Park, J.C. Phillips Nature Preserve, Beverly Commons/Witches Woods, Bald Hill, Green’s Hill and the Garden City Trail Network. All information, including living area, room count, legal use, permits and ADU potential, is deemed reliable but not guaranteed. Buyer and buyer’s broker must independently verify all information and perform their own due diligence.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 6,361 sq ft principal dwelling). Lot size: 25,631 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer • Plumbed For Ice Maker
Neighborhood
Shopping • Golf • Bike Path • Public School • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First17.333333333 x 15.75
Bathroom - Full, Bathroom - Half, Flooring - Hardwood, Flooring - Wood, Balcony / Deck, Balcony - Exterior, Open Floorplan, Recessed Lighting, Remodeled
Dining Room
Lvl First19.166666666 x 16.833333333
Bathroom - Half, Flooring - Hardwood, Balcony / Deck, Balcony - Exterior, Deck - Exterior
Kitchen
Lvl First25.583333333 x 26.916666666
Flooring - Hardwood, Dining Area, Balcony / Deck
Family Room
Lvl First24.583333333 x 31.833333333
Flooring - Wood, Balcony / Deck
Master Bedroom
Lvl Second31.416666666 x 15.666666666
Bathroom - Full, Balcony - Exterior
Bedroom 2
Lvl Second18.916666666 x 16.916666666
Bedroom 3
Lvl Second16.75 x 12.833333333
Bedroom 4
Lvl Second15.25 x 14.833333333
Bedroom 5
Lvl Second13.583333333 x 12.5
Bathroom 1
Lvl Second24.5 x 16
Bathroom 2
Lvl Second8.083333333 x 8.333333333
Bathroom 3
Lvl Second7.416666666 x 9.916666666
Property History
$1,850,000
Sep 9, 2026
MLS® 73572327
$1,275,000
Apr 8, 2011
MLS® 71110026
$1,275,000
Jul 15, 2010
MLS® 71110026
Listing Agent: Romeo Zeqo
Listing Office: Best Boston Realty, LLC
MLS® Number: 73572327
