
20 Beacon St #20 Shrewsbury — Photo 1 of 30
Recent Drop: $20,000
$835,000
Investment Analysis — 20 Beacon St #20
Shrewsbury, MA 01545
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01545 carries an estimated $3,850/mo in gross rent — about a 3.44% cap rate and $28,718/yr in estimated NOI at the $835,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,395
Style
Condominium
Built
2017
Built in 2017, this meticulously maintained, single-family style, East-facing home offers an ideal balance of privacy and everyday convenience, situated at the end of a peaceful dead-end street while remaining just minutes from shopping, dining, and major routes. Step inside to an open, airy main level featuring 9-foot ceilings and a beautiful, spacious kitchen with granite countertops. Upstairs, enjoy a large primary suite with two walk-in closets and the convenience of second-floor laundry. Outdoors, enjoy a deck with additional storage underneath, and a private backyard with a patio and vinyl fencing—perfect for relaxing or entertaining. The home also features an additional walk-out lower level that is finished and climate-controlled (about 600 sq ft, excluded from listed sq-ft), providing excellent bonus living space for a play area, home gym, or entertainment room. With $0 HOA fees and a turn-key layout, this home is ready for its next owner!--- Per recorded master deed amendment, only the 1-story 8-ft long storage area between garages is shared — all other structures, including roof and foundation, are under each owner's exclusive use and sole responsibility.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Dishwasher • Disposal • Microwave • Range • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Highway Access • House of Worship
Geography
Property History
$835,000
Was $855,000
Sep 7, 2026
MLS® 73569761
$855,000
Aug 29, 2026
MLS® 73569761
Listing Agent: Darin Thompson
Listing Office: Stuart St James, Inc.
MLS® Number: 73569761
